Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.20.4
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Dec. 26, 2020
Dec. 28, 2019
Dec. 26, 2020
Dec. 28, 2019
Revenue $ 4,084,000 $ 2,632,000 $ 10,324,000 $ 9,165,000
Cost of sales 2,527,000 1,534,000 6,213,000 5,288,000
Gross profit 1,557,000 1,098,000 4,111,000 3,877,000
Operating expenses:        
Engineering 557,000 393,000 1,548,000 1,097,000
Selling, general and administrative 937,000 819,000 2,832,000 2,617,000
Total operating expenses 1,494,000 1,212,000 4,380,000 3,714,000
Operating income (loss) 63,000 (114,000) (269,000) 163,000
Gain on extinguishment of PPP Loan 791,000 791,000
Interest expense:        
Interest expense, net (21,000) (42,000) (85,000) (166,000)
Interest expense from accretion of loan discount (19,000)
Total interest expense (21,000) (42,000) (85,000) (185,000)
Income (loss) before income taxes 833,000 (156,000) 437,000 (22,000)
Provision for income taxes 2,000 2,000
Net income (loss) 833,000 (156,000) 435,000 (24,000)
Deemed dividend on Series E shares (3,000) (18,000) (10,000) (96,000)
Cumulative dividends on Series E shares (1,240,000) (1,240,000)
Net income (loss) attributable to common shareholders $ 830,000 $ (1,414,000) $ 425,000 $ (1,360,000)
Income (loss) per common share - basic (in dollars per share) $ 0.33 $ (0.58) $ 0.17 $ (0.55)
Income (loss) per common share - diluted (in dollars per share) $ 0.28 $ (0.58) $ 0.14 $ (0.55)
Weighted average shares used in per share calculation:        
Basic (in shares) 2,549 2,451 2,549 2,451
Diluted (in shares) 2,933 2,451 2,933 2,451
Product [Member]        
Revenue $ 1,559,000 $ 193,000 $ 3,490,000 $ 2,576,000
Service [Member]        
Revenue $ 2,525,000 $ 2,439,000 $ 6,834,000 $ 6,589,000