v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Revenues $ 37,826 $ 30,255
Cost of revenues 28,078 21,780
Gross profit 9,748 8,475
Operating Expenses [Abstract]    
General and administrative 12,791 10,543
Research and development 2,918 2,137
Selling and marketing 1,890 1,712
Impairment of goodwill 3,172 10,459
Impairment of intangibles 1,525 0
Total operating expenses 22,296 24,851
Loss from continuing operations (12,548) (16,376)
Other (expense) income    
Change in fair value of senior secured convertible notes, related party 7 (1,092)
Change in fair value of senior secured convertible note (3,741) 0
Change in fair value of warrants issued with senior secured convertible notes 2,437 0
Issuance of common stock purchase warrants (726) 0
Other 408 148
Total other (expense) income , net (2,483) (2,165)
Loss from continuing operations before income taxes (15,031) (18,541)
Income tax (provision) benefit (244) 123
Net loss (15,275) (18,418)
Net loss attributable to non-controlling interest $ 180 $ 680
Net loss per common share, basic $ (2.54) $ (3.2)
Net loss attributable to common stockholders $ (15,095) $ (17,738)
Net loss per common share, diluted $ (2.54) $ (3.2)
Weighted average common shares outstanding, basic 5,932 5,552
Weighted average common shares outstanding, diluted 5,932 5,552
Comprehensive loss    
Loss available to common stockholders $ (15,095) $ (17,738)
Foreign currency translation adjustments 427 (1,539)
Total comprehensive loss (14,668) (19,277)
Related Party [Member]    
Other (expense) income    
Interest expense 0 (482)
Nonrelated Party [Member]    
Other (expense) income    
Interest expense $ (868) $ (739)

Source